Calculating efficiency of led

LED Halogen
Quantity
Power W
Service life
Purchase price EUR/tk
Hours per day
Months
Price of 1 kW of electricity EUR 
New circle of lamps
Difference in purchase price EUR
Total hours
kW/h
Total electricity charge EUR
Difference in electricity charge
You save per month EUR
Payback period   Months